Thu. Sep 19th, 2024
Divine Power Energy(DPEL)Divine Power Energy(DPEL)

Divine Power Energy(DPEL) Introduction

In the dynamic landscape of energy and infrastructure, Divine Power Energy Limited stands as a beacon of innovation and reliability. As we delve into the heart of this remarkable company, let’s explore its journey, strengths, and aspirations.

Brief about Divine Power Energy(DPEL)

Summary of the business of Divine Power Energy(DPEL)

Divine Power Energy Limited is a manufacturer of Bare Copper/ Aluminium Wire, Bare Copper/ Aluminium Strip, Winding Copper/ Aluminium Wire, Winding Copper / Aluminium Strip. Winding wires / strips are manufactured by annealing and insulating wires / strips and covering them with paper, cotton, fiberglass etc. Winding wires/ strips covered with paper, crepe paper and cotton are sold to power distribution companies and transformer manufacturers to manufacture transformers and also to fix normal wear and tear. In the current calendar year our company started manufacturing wires / strips covered with fiberglass which are used in manufacturing electromagnetic coils, like the one used in lifting magnets which are used to lift heavy objects like containers, machinery etc. The Company has supplied wires / strips covered with fiberglass to markets like Punjab, Bengaluru, Ahmedabad and see good prospects from markets like Maharashtra

History of Divine Power Energy(DPEL)

  • Company was incorporated on August 24, 2001, as ‘PDRV Enterprises Private Limited’, a private limited company.
  • Ms. Pratibha Talwar and Ms. Dali Giri were the initial subscribers to the Memorandum of Association of our Company. However, Mr. Rajesh Giri, Mr. Vikas Talwar and Ms. Dali Giri are the current promoters of the Company.
Year/F.Y.Key Events / Milestone / Achievements
2001-2002Incorporation of the company by the name of PDRV Enterprises Pvt Ltd.
2001-2002Unit established in Industrial Area, Bulandshahr Road and operational till 2009
2008-2009Surpassed 10 Crores in revenue
2009-2010Unit established in Site-IV Sahibabad Industrial Area, Ghaziabad
2011-2012Surpassed 25 Crores in revenue
2012-2013Surpassed 50 Crores in revenue
2017-2018Surpassed 100 Crores in revenue
2022-2023Surpassed 150 Crores in revenue
2023-24Company named changed from “PDRV  Enterprises Pvt Ltd”  to “Divine  Power Energy Limited”.

Promoters & Board of Directors of Divine Power Energy(DPEL)

The promoters of our Company are Mr. Rajesh Giri, Mr. Vikas Talwar and Ms. Dali Giri.

Board of directors of Divine Power Energy(DPEL)

NameDesignation
 Mr. Rajesh Giri Managing Director
 Mr. Vikas Talwar Director
 Ms. Dali GiriNon-Executive Non-Independent Director
 Mr. Vikram GroverIndependent Director
 Ms. Deepika GaurIndependent Director

Share Holding pattern of Divine Power Energy(DPEL)

Particular% of share holding
Promoters
Rajesh Giri48.65%
Vikas Talwar20.31%
Dali Giri17.04%
Promoter Group
Dev Sharan Giri8.11%
Anuj Talwar2.73%
Arjita Giri2.73%
Pratibha talwar0.38%
Chaitanya Giri0.06%
Total100.00%

Qualitative Factors of Divine Power Energy(DPEL)

  • Experienced management and efficient workforce.
  • Comprehensive solution provider offering diversified suite of precision products across geographies and end-user industries.
  • Scalable business.
  • A strong regional presence.
  • Consistent track record of growth and financial performance
  • Strong long-standing relationships with clients & suppliers within the industry
  • Strong, experienced and dedicated senior management team and qualified workforce

Strategy of Divine Power Energy(DPEL)

  • Strengthen brand value
  • Expanding customer base
  • Quality Assurance
  • Continue to improve operations
  • Continue to improve operating efficiencies through technology enhancements

Industry Outlook

NON-FERROUS MINERALS AND METALS INDUSTRY

GLOBAL SCENARIO – COPPER

Paramount Forge IPO NSE SME IPO
Paramount Forge: A Risky Bet in a Volatile Market

The world Copper Mine production from September, 2022 to August, 2023 was about 22,138 thousand metric tonnes (TMT). The share of India in the world production was 25,408 TMT i.e. 0.11% during September, 2022 to August, 2023.

The world Refined Copper Production from September, 2022 to August, 2023was about 26,236 TMT against world consumption of 26,263 TMT. As per International Copper Study Group (ICSG) forecast dated 04.10.2023 for the Calendar Year 2023, world Refined Copper production and consumption are projected as 26,351 and 26,357 TMT, respectively. The Projected world Refined Copper production & consumption from September, 2022 to August, 2023 shall be 26,025 and 26,183 TMT, respectively. By comparing the figures of world Refined Copper production and consumption (Forecast) vs. actual from September, 2022 to August, 2023, it is coming around 101.25% and 100.66%. The share of India in the world production was 0.20% during September, 2022 to August, 2023.

The average LME price in October 2023 was US$ 7,939.66 per tonne compared to average LME of US$ 7,621.21 per tonne in October 2022, thereby registering an increase by 4.18%. The average LME price during the year 2022-23 was US$ 8,551.00 per tonne, and cumulative average LME price during 2023-24 (April- October) was US$ 8,436.20 per tonne.

DOMESTIC SCENARIO – COPPER

The size of Indian copper industry (consumption of refined copper per annum) is around 6.6 lakh tonnes, which as percentage of world copper market is only three percent. Sterlite Industries, Hindalco Industries and Hindustan Copper Ltd. are major producers of refined copper in India. Production in India has declined significantly due to the permanent closure of Vedanta’s smelter/ refinery plant of Tamil Nadu in May, 2018.

The production of copper cathode in the organized sector by the public sector unit viz. Hindustan Copper Ltd. (HCL), and private sector units viz. Hindalco Industries Ltd. (HINDALCO, Unit Birla Copper) and Sesa Sterlite Ltd. (SSL) in the country, during FY 2022-23 and the month of October 2023 is as follows:

Pelatro IPO ipo allotment status NSE SME
Pelatro IPO: Is the Aggressive Hype Over?

Capacity and Production during FY 2022-23 is as follows:

(Unit: Lakh Tonnes)

CompanyCapacityProduction
HCL0.6850.000073
HINDALCO5.004.07
SSL2.161.48
Total7.855.55

FACTORS INFLUENCING COPPER MARKETS

  • Copper prices in India are fixed on the basis of the rates that rule on LME and Rupee & US Dollar exchange rate.
  • Economic growth of the major consuming countries such as China, USA, Japan, Germany, India etc.
  • Growth and development in the Infrastructure, Real-estate, Telecom and Electrical Industry, Renewable Energy and Electrical Vehicle Sector.
  • Surplus/Deficit in copper market.

Business Data of Divine Power Energy(DPEL)

Products of Divine Power Energy(DPEL)

  • Aluminium Strips
    • Aluminium Strips are drawn from Aluminium rods which are used to make aluminium winding strips.
    • make strips in the range of 5 mm sq. to 150 mm sq.
    • sell aluminium strips to different parties who buy from us to manufacture winding strips
  • Copper Strips
    • Copper Strips are drawn from Copper rods which are used to make copper winding wire.
    • manufacture strips of wide description ranging from mm sq. to 150 mm sq. depending on the customer demand.
  • Copper Wires
    • Copper wires are drawn from Copper rods which are used to make copper winding wires.
    • Copper being the good conductor is widely used in power infrastructure including electricity wires at home. In addition, copper good tensile strength, lower thermal expansion which makes it ideal to make home electrical wires.
    • manufacture copper wires in the range of 0.19 mm to 4.00.
  • Aluminium Wires
    • Aluminium wires are drawn from Aluminium rods which are used to make aluminium strips.
    • Aluminium wires are widely used in power infrastructure owing to its light weight and lower cost. It is mainly used in overhead power lines.
    • Aluminium wires could be sold to manufactures of winding wires and overhead power lines.
  • Winding Wires
    • Winding wires are made by insulating Copper / Aluminium Wires with paper, crepe paper, cotton and fiberglass.
    • Winding wires are used to make coil of transformers, electromagnetic coil used in lifting magnets, servo inverters and motors.
    • Manufacture Double Paper Covered, Triple Paper Covered and Multi Paper Covered winding wires which are insulated by insulated paper/ crepe paper.
    • Also manufacture Double Cotton Covering, Triple Cotton Covering and Multi Cotton Covering winding wires which are insulated with cotton threads. In addition, we manufacture fiberglass insulated winding wires insulated with fiberglass.
    • Manufacture winding wires of different description depending on the customer need.
  • Winding Strips
    • Winding strips are made by insulating Copper / Aluminium strips with paper, crepe paper, cotton and fibreglass.
    • Winding strips are used to make coil of transformers, electromagnetic lifting magnets, servo inverters and motors.
    • Just like winding wire, we manufacture winding strips which are insulated with insulating paper, crepe paper, cotton and fiberglass.
    • Manufacture winding wires of different description depending on the customer need.
  • Super enamelled insulated wires
    • Super enamelled insulated wires are made by insulating copper/ aluminium with super enamelled varnish.
    • Super enamelled insulated wires used to manufacture coil of transformers, electromagnetic lifting magnets, servo inverters and motors.
    • Super enamelled insulated wires have long life than paper coated or cotton coated winding wires and have higher temperature bearing capacity.
    • Do not manufacture super enamelled insulated wires

Product wise break-up

ProductQuantity in KGAmount in Lakhs% of Revenue from Operations
Aluminium wire160,242359.103.53%
Aluminium strip14,65235.300.35%
Winding wire of aluminium3,82,486937.769.21%
Winding strip of aluminium5,50,5561345.9513.22%
Copper wire42,647324.853.19%
Copper strip12,990100.990.99%
Winding wire of copper2,54,6341936.1619.02%
Winding strip of copper5,51,0764188.0841.14%
Other scrap, reel & drum and kraft paper952.769.36%
TOTAL10,180.96100.00%

Geography presence

strong presence in North India particularly in markets like Uttar Pradesh, Delhi, Uttarakhand, Haryana, Punjab and Bihar. Primarily we sell winding wires / strips to power distribution companies and transformer manufacturers. In the current calendar year, we have started selling fiberglass insulated winding wires to the industry dealing in manufacturing of electromagnetic field coils used for making magnets used to lift heavy objects like containers, machinery etc., which we mainly sell to states like Punjab, Karnataka and Gujrat. We see a huge prospective market in Mumbai which houses a large port and shipping industry.

(Rs. In Lakhs)

Sr. NocationSeptember 30, 2023% of RevenueMarch 31, 2023% of RevenueMarch 31, 2022% of RevenueMarch 31, 2021% of Revenue
1Government599.465.84%1,849.3812.28%597.484.88%779.826.71%
2Private9,663.4694.16%13,209.1587.72%11,651.6195.12%10,850.0193.29%
Total10,262.91100.00%15,058.53100.00%12,249.09100.00%11,629.83100.00%

Customer dependency

(Rs. In Lakhs)

Deccan Transcon Leasing SME ipo allotment status
Deccan Transcon Leasing IPO: Is This IPO a Alienated Dud?
CustomersSeptember 30, 2023March 31, 2023March 31, 2022March 31, 2021
%%%%
Top 557.8351.1750.4843.37
Top 1069.3562.0561.5357.22

Supplier dependency

(Rs. In Lakhs)

SuppliersSeptember 30, 2023March31, 2023March31, 2022March 31, 2021
%%%%
Top 563.5952.7361.9160.90
Top 1079.5373.2181.5381.23

Machinery/Plants/Factory

one manufacturing plant which is strategically located at Plot No 56/1&2, Site-IV Industrial Area Sahibabad, Ghaziabad having total area of 1,777 square meters (Sq. m.). The manufacturing facility is built in an area of 1550 sq. m with an open area of 277 sq. m. Manufacturing Facility we produce Bare Copper/ Aluminium Wire, Bare Copper/ Aluminium Strip, Winding Copper/ Aluminium Wire, Winding Copper / Aluminium Strip with latest product-specific equipment and machineries including Vertical Paper Covering Machine for Round Wire, Fiberglass Insulation Machine, Automatic Horizontal Multipaper Covering, RBD Machine, Wire Drawing Machines, Conform Machines etc. Products are made from copper and aluminium with insulation by cotton, paper, crepe paper, fiberglass etc.

Capacity Utilisation

(In Metric Tonnes)

Capacity UtilisationSeptember 30,2023March 31, 2022March 31, 2021March 31, 2020
Installed Capacity8,4007,5007,5007,500
Actual Production1,9982,9253,6003,375
% Utilization23.75%*39.00%48.00%45.00%

Competition

In the listed space Shera Energy Limited, Bhagyanagar India Limited, Rajnandini Metal Limited, Ram Ratna Wires Limited and Precision Wires India Limited are our competitor as they manufacture all kind aluminium / copper winding wires i.e. paper insulated, Enamel coated and Fiberglass Insulated etc. In addition to winding wires, our competitors also manufacture tubes, billets, rods, sheets, nuggets and bus bars made from copper, aluminium, and brass. Considering the size of our competitors and the scale at which they operate we face stiff competition from them. Some of our competitors have deep pockets owing to their size, which limit our capability to cater the growing demand and match the ever-evolving technological developments. However, owing to huge demand for our product, our competitiveness and size of market we do not envisage major disruption from our competitors.

Some of unlisted players who can be our competitors:

  • Vimlesh Industries Private Limited
  • Sterling Enamelled Wires Private Limited

Peer companies comparison

ParticularsTotal income (Rs. in Lakhs)Face Value (Rs.)EPS Basic (Rs.)EPS Diluted (Rs.) P/E Ratio RON (%)(4)NAV Per Share (Rs.)
The Issuer Company
Divine Power Energy Limited15,084.211020.1320.13214.80%12.20
Listed peers
Shera Energy Limited69,774.61104.464.4638.548.46%47.25
Bhagyanagar India Limited1,38,872.522.003.173.1731.364.53%42.12
Rajnandini Metal Limited1,03,905.001.00.500.5034.0033.02%1.50
Ram Ratna Wires Limited2,65,651.405.0010.2010.2030.0114.43%74.05
Precision Wires   India Limited3,05,546.951.003.333.3339.0513.2125.21
Key Financial PerformanceDivine Power Energy LimitedShera Energy LimitedBhagyanagar India LimitedRajnandini Metal LimitedRam Ratna Wires LimitedPrecision Wires India Limited
Revenue from operations15058.5369,639.291,38,701.061,02,888.002,64,959.873,03,357.80
Total Income15084.2169,774.611,38,872.521,03,905.002,65,651.403,05,546.95
EBITDA1035.043,998.352,039.402,959.0011,591.859,545.15
EBITDA Margin6.87%5.74%1.47%2.88%4.37%3.15%
PAT285.08910.88609.961,368.004,699.965,949.31
PAT Margin1.89%1.31%0.44%1.33%1.77%1.96%
Operating cashflow169.561,266.42(1,739.82)(260.00)1,861.647,666.06
Net worth1925.7210,766.7113,475.814,143.0032,580.4245,030.90
Net Debt4,745.3610,963.3111,704.547,16125,790.89(6207.87)
Debt Equity Ratio2.471.050.871.740.820.04
ROCE (%)8.73%15.87%6.66%25.05%16.45%17.42%
ROE (%)14.80%8.46%4.53%33.02%14.43%13.21%

Group companies

  • Viraj Upkram Private Limited (“VUPL”)
  • Morpheus Enterprises Private Limited (“MEPL”)
  • Pratibha Transformers Private Limited (“PTPL”)

Business risk factors

  • Depend on a few suppliers for our raw materials and any delay, interruption or reduction in the supply of raw materials to manufacture our products or volatility in the prices of raw materials, may adversely affect our business, results of operations, financial condition and cash flows.
  • Derive a significant portion of our revenue from our top 10 customers. The loss of one or more such customers, the deterioration of their financial condition or prospects, or a reduction in their demand for our products could adversely affect our business, results of operations, financial condition and cash flows.
  • Company do not have firm commitment agreements with our customers. If our customers reduce their purchases from us or choose not to source their requirements from us, there may be an adverse effect on our business, results of operations, financial condition and cash flows.
  • The industry segments in which we operate being fragmented, we face competition from other players, which may affect our business operational and financial conditions.
  • Company has reported certain negative cash flows from its financing activity and investing activity, details of which are given below. Sustained negative cash flow could impact our growth and business
  • Company profit margins are affected by the prices of Copper and Alumnium owing to their cyclical nature
  • Manufacturing capacity may not reach their installed capacity and we may also be unable to effectively utilize our expanded manufacturing capacities.

Financials

Key Financial Ratios

MethodologySep 30,2023March 31,2023March 31,2022March 31,2021
Current Ratio1.331.371.461.49
Debt-Equity Ratio2.322.463.553.78
Debt Service Coverage Ratio0.110.190.120.12
Return on Equity Ratio10.78%17.92%7.43%4.44%
Inventory turnover ratio114.9976.1083.0544.15
Trade receivables turnover ratio3.396.154.253.01
Trade Payables turnover ratio 17.56 31.18 28.80 21.07
Net capital turnover ratio4.787.829.769.98
Net Profit Ratio2.14%1.89%0.74%0.44%
Return on capital employed 7.72% 14.75% 9.09% 9.84%

Key Performance Indicators

(Rs. In Lakhs)

Osel Devices IPO allotment status
Osel Devices: A Blinded Cautionary Tale for IPO Investors
 Key Financial PerformanceSeptember 30,2023For the year ended March 31st
 2022-2023 2021-2022 2020-2021
Revenue from operations10,262.9115,058.5312,249.0911,629.83
Total Income10,295.4115,084.2112,290.3911,660.19
EBITDA607.421035.04584.27586.96
EBITDA Margin5.92%6.87%4.77%5.05%
PAT219.42285.0890.1650.74
PAT Margin2.14%1.89%0.74%0.44%
Operating cash flow148.94169.56470.75215.59
Net worth2,145.141,925.721,255.651,165.49
Net Debt4,987.394,745.364,457.824,402.60
Debt Equity Ratio2.342.473.563.83
ROCE (%)5.10%8.73%3.37%2.83%
ROE (%)(10.23%14.80%7.18%4.35%

Balance Sheet

(Rs. In Lakhs)

ParticularsSep 30, 2023March 31, 2023March 31, 2022March 31, 2021
EQUITY AND LIABILITIES
Total Shareholders funds2,145.141,925.721,255.651,165.49
Total Non-Current liabilities710.67751.291,247.611,248.49
Total Current liabilities5,209.924,576.283,769.953,742.26
     
Total Equity and Liabilities8,065.737,253.296,273.216,156.24
     
ASSETS
Total Non-current assets1,140.47994.19776.04563.53
Total Current Assets6,925.266,259.115,497.175,592.71
     
Total Assets8,065.737,253.296,273.216,156.24

Profit & Loss

(Rs. In Lakhs)

 ParticularsSeptember 30, 2023 Fiscal 2023 Fiscal 2022 Fiscal 2021
Revenue from Operations10,262.9115,058.5312,249.0911,629.83
EBITDA6071,035584587
EBITDA margin   as   of   revenue   from operations (%)5.92%6.87%4.77%5.05%
PAT219.42285.0890.1650.74
PAT margin (%)2.14%1.89%0.74%0.44%

Cash Flow

(Rs. In Lakhs)

 ParticularsSeptember 30,2023March 31, 2023March 31, 2022March 31, 2021
Net cash flows generated from operating activities148.94169.56470.75215.59
Net cash   flows   (used   in)investing activities(163.97)(414.91)(165.35)(64.57)
Net cash flows (used in)/generated from financing activities 32.23 255.31 (352.59) (114.00)
Net increase/(decrease) in cash and cash equivalents17.199.96(47.19)37.01

Capital structure

(All amounts in Indian Rupees Lacs, unless otherwise stated)

 ParticularsPre-issue (as at Sep 30,2023
Borrowings: 
Short-term borrowings4,085.50
Current maturities of long-term borrowings259.08
Long-term borrowings678.48
Total borrowings5,023.06
  
Shareholder’s fund (Net worth) 
Share capital1,577.91
Reserves and surplus567.23
Total shareholder’s fund (Net worth)2,145.14
  
Long-term borrowings/shareholder’s fund (Net worth) ratio0.32
Total borrowings/shareholder’s fund (Net worth) ratio2.34

SWOT

  • Strengths:
    • Stable Demand: Divine Power Energy Limited manufactures winding wires and strips used in transformers. These components are essential for power transmission and distribution. The company maintains stable demand with clients like TATA Power Limited and BSES.
    • Trusted Suppliers: Sourcing raw materials from reliable suppliers like NALCO and Hindalco ensures uninterrupted production.
    • Profitability: The company’s profit after tax (PAT) has significantly increased, boosting investor confidence.
    • Equity Growth: Equity has consistently increased, reducing reliance on debt financing.
  • Weaknesses:
    • Narrow Product Focus: Divine Power Energy Limited’s product portfolio is centered around winding wires and strips. Diversification may be a challenge.
    • Market Dependency: The company’s success is closely tied to the power distribution industry. Any downturn in this sector could impact Divine Power Energy.
  • Opportunities:
    • Expansion: With increasing revenue and equity growth, Divine Power Energy has an opportunity to expand its product offerings or enter related markets.
    • Technological Advancements: Investing in research and development for innovative products could enhance competitiveness.
    • Government Initiatives: Government policies promoting renewable energy and infrastructure development can create new avenues for growth.
  • Threats:
    • Competition: The industry is competitive, and Divine Power Energy faces competition from other manufacturers of similar products.
    • Economic Fluctuations: Economic downturns or changes in government policies can impact demand for power-related products.
    • Supply Chain Risks: Dependency on suppliers for raw materials poses a risk.

IPO Details

Divine Power Energy Limited IPO Details

DetailInformation
Issue TypeSME
Offer SizeUp to ₹22.76 Crore
Issue Price₹36 – ₹40 per share
Lot Size3,000 Shares
Open DateJune 25, 2024
Close DateJune 27, 2024
Listing DateJuly 01, 2024
Listing ExchangeNSE SME

Ipo funds utilisation for

(Rs. Lakhs)

ParticularsAmount
Working Capital Requirement of the CompanyUpto 1,700.00
General Corporate Purpose

Litigation involved

Gray Market Premium

Latest posts

Categories

Leave a Reply

Your email address will not be published. Required fields are marked *